MBIN
Merchants Bancorp
Price:  
52.14 
USD
Volume:  
148,387.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBIN Intrinsic Value

-37.77 %
Upside

What is the intrinsic value of MBIN?

As of 2026-09-23, the Intrinsic Value of Merchants Bancorp (MBIN) is 32.45 USD. This MBIN valuation is based on the model Peter Lynch Fair Value. With the current market price of 52.14 USD, the upside of Merchants Bancorp is -37.77%.

Is MBIN undervalued or overvalued?

Based on its market price of 52.14 USD and our intrinsic valuation, Merchants Bancorp (MBIN) is overvalued by 37.77%.

52.14 USD
Stock Price
32.45 USD
Intrinsic Value
Intrinsic Value Details

MBIN Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 32.45 - 32.45 32.45 -37.77%
P/E 51.38 - 71.96 63.87 22.5%
DDM - Stable 51.94 - 105.81 78.88 51.3%
DDM - Multi 79.53 - 125.71 97.40 86.8%

MBIN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,395.31
Beta 0.41
Outstanding shares (mil) 45.94
Enterprise Value (mil) 2,810.05
Market risk premium 4.60%
Cost of Equity 6.46%
Cost of Debt 5.00%
WACC 6.38%