What is the intrinsic value of MBIN?
As of 2025-09-17, the Intrinsic Value of Merchants Bancorp (MBIN) is
137.77 USD. This MBIN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 31.57 USD, the upside of Merchants Bancorp is
336.39%.
Is MBIN undervalued or overvalued?
Based on its market price of 31.57 USD and our intrinsic valuation, Merchants Bancorp (MBIN) is undervalued by 336.39%.
137.77 USD
Intrinsic Value
MBIN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
137.77 - 137.77 |
137.77 |
336.39% |
| P/E |
75.28 - 149.22 |
106.13 |
236.2% |
| DDM - Stable |
37.81 - 72.66 |
55.24 |
75.0% |
| DDM - Multi |
81.37 - 122.83 |
97.97 |
210.3% |
MBIN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,448.75 |
| Beta |
1.10 |
| Outstanding shares (mil) |
45.89 |
| Enterprise Value (mil) |
1,777.63 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.51% |
| Cost of Debt |
5.00% |
| WACC |
8.80% |