MBIN
Merchants Bancorp
Price:  
30.76 
USD
Volume:  
241,853.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBIN Intrinsic Value

416.51 %
Upside

What is the intrinsic value of MBIN?

As of 2025-08-07, the Intrinsic Value of Merchants Bancorp (MBIN) is 158.88 USD. This MBIN valuation is based on the model Peter Lynch Fair Value. With the current market price of 30.76 USD, the upside of Merchants Bancorp is 416.51%.

Is MBIN undervalued or overvalued?

Based on its market price of 30.76 USD and our intrinsic valuation, Merchants Bancorp (MBIN) is undervalued by 416.51%.

30.76 USD
Stock Price
158.88 USD
Intrinsic Value
Intrinsic Value Details

MBIN Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 158.88 - 158.88 158.88 416.51%
P/E 83.12 - 127.94 101.09 228.6%
DDM - Stable 43.22 - 80.72 61.97 101.5%
DDM - Multi 51.51 - 75.59 61.32 99.3%

MBIN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,411.27
Beta 1.19
Outstanding shares (mil) 45.88
Enterprise Value (mil) 1,564.96
Market risk premium 4.60%
Cost of Equity 9.69%
Cost of Debt 5.00%
WACC 8.87%