The WACC of MBN Corp (MBN.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 10.80% - 13.70% | 12.25% |
| Tax rate | 0.50% - 0.70% | 0.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 9.3% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.57 | 1.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 13.70% |
| Tax rate | 0.50% | 0.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 9.3% |
| Selected WACC | 8.6% | |