The WACC of Meyer Burger Technology AG (MBTN.SW) is 5.5%.
| Range | Selected | |
| Cost of equity | 11.00% - 22.00% | 16.50% |
| Tax rate | 0.40% - 0.70% | 0.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 5.7% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.98 | 3.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.00% | 22.00% |
| Tax rate | 0.40% | 0.70% |
| Debt/Equity ratio | 22.49 | 22.49 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 5.7% |
| Selected WACC | 5.5% | |