The Discounted Cash Flow (DCF) valuation of Malibu Boats Inc (MBUU) is 69.41 USD. With the latest stock price at 23.01 USD, the upside of Malibu Boats Inc based on DCF is 201.7%.
Based on the latest price of 23.01 USD and our DCF valuation, Malibu Boats Inc (MBUU) is a buy. buying MBUU stocks now will result in a potential gain of 201.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 42.91 - 168.32 | 69.41 |
| Upside | 86.5% - 631.5% | 201.7% |