The Discounted Cash Flow (DCF) valuation of Malibu Boats Inc (MBUU) is 41.17 USD. With the latest stock price at 32.08 USD, the upside of Malibu Boats Inc based on DCF is 28.3%.
Based on the latest price of 32.08 USD and our DCF valuation, Malibu Boats Inc (MBUU) is a buy. buying MBUU stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.23 - 58.40 | 41.17 |
| Upside | 0.5% - 82.0% | 28.3% |