The Discounted Cash Flow (DCF) valuation of Malibu Boats Inc (MBUU) is (4.08) USD. With the latest stock price at 40.39 USD, the upside of Malibu Boats Inc based on DCF is -110.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (6.37) - (3.08) | (4.08) |
| Upside | -115.8% - -107.6% | -110.1% |