The Discounted Cash Flow (DCF) valuation of Malibu Boats Inc (MBUU) is (5.09) USD. With the latest stock price at 31.34 USD, the upside of Malibu Boats Inc based on DCF is -116.2%.
Based on the latest price of 31.34 USD and our DCF valuation, Malibu Boats Inc (MBUU) is a sell. selling MBUU stocks now will result in a potential gain of 116.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.5% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (7.71) - (3.84) | (5.09) |
| Upside | -124.6% - -112.3% | -116.2% |