The WACC of Malibu Boats Inc (MBUU) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.70% - 13.00% | 10.35% |
| Tax rate | 22.50% - 22.90% | 22.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 13.00% |
| Tax rate | 22.50% | 22.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 8.4% |
| Selected WACC | 7.1% | |