MBUU
Malibu Boats Inc
Price:  
36.30 
USD
Volume:  
391,439.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBUU WACC - Weighted Average Cost of Capital

The WACC of Malibu Boats Inc (MBUU) is 7.9%.

The Cost of Equity of Malibu Boats Inc (MBUU) is 11.85%.
The Cost of Debt of Malibu Boats Inc (MBUU) is 5.00%.

Range Selected
Cost of equity 9.70% - 14.00% 11.85%
Tax rate 22.90% - 23.30% 23.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.9% 7.9%
WACC

MBUU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.27 1.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 14.00%
Tax rate 22.90% 23.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.9%
Selected WACC 7.9%