MBUU
Malibu Boats Inc
Price:  
34.08 
USD
Volume:  
192,460.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBUU WACC - Weighted Average Cost of Capital

The WACC of Malibu Boats Inc (MBUU) is 7.4%.

The Cost of Equity of Malibu Boats Inc (MBUU) is 10.85%.
The Cost of Debt of Malibu Boats Inc (MBUU) is 5.00%.

Range Selected
Cost of equity 8.70% - 13.00% 10.85%
Tax rate 22.50% - 22.90% 22.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.4% 7.4%
WACC

MBUU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 13.00%
Tax rate 22.50% 22.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.4%
Selected WACC 7.4%