The Discounted Cash Flow (DCF) valuation of Marie Brizard Wine and Spirits SA (MBWS.PA) is 3.06 EUR. With the latest stock price at 2.94 EUR, the upside of Marie Brizard Wine and Spirits SA based on DCF is 4.0%.
Based on the latest price of 2.94 EUR and our DCF valuation, Marie Brizard Wine and Spirits SA (MBWS.PA) is a buy. buying MBWS.PA stocks now will result in a potential gain of 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.24 - 5.15 | 3.06 |
| Upside | -23.7% - 75.0% | 4.0% |