The WACC of Marie Brizard Wine and Spirits SA (MBWS.PA) is 6.2%.
Range | Selected | |
Cost of equity | 5.30% - 7.20% | 6.25% |
Tax rate | 17.30% - 27.20% | 22.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 7.2% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.39 | 0.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 7.20% |
Tax rate | 17.30% | 27.20% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 7.2% |
Selected WACC | 6.2% | |