MBWS.PA
Marie Brizard Wine and Spirits SA
Price:  
3.86 
EUR
Volume:  
2,489.00
France | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBWS.PA WACC - Weighted Average Cost of Capital

The WACC of Marie Brizard Wine and Spirits SA (MBWS.PA) is 6.2%.

The Cost of Equity of Marie Brizard Wine and Spirits SA (MBWS.PA) is 6.25%.
The Cost of Debt of Marie Brizard Wine and Spirits SA (MBWS.PA) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.20% 6.25%
Tax rate 17.30% - 27.20% 22.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 7.2% 6.2%
WACC

MBWS.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.39 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.20%
Tax rate 17.30% 27.20%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 7.2%
Selected WACC 6.2%