The WACC of LVMH Moet Hennessy Louis Vuitton SE (MC.PA) is 9.8%.
Range | Selected | |
Cost of equity | 8.90% - 12.40% | 10.65% |
Tax rate | 26.50% - 26.90% | 26.70% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.3% - 11.4% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 1.02 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.40% |
Tax rate | 26.50% | 26.90% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.3% | 11.4% |
Selected WACC | 9.8% | |