MC.PA
LVMH Moet Hennessy Louis Vuitton SE
Price:  
636.00 
EUR
Volume:  
481,366.00
France | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MC.PA WACC - Weighted Average Cost of Capital

The WACC of LVMH Moet Hennessy Louis Vuitton SE (MC.PA) is 9.8%.

The Cost of Equity of LVMH Moet Hennessy Louis Vuitton SE (MC.PA) is 10.65%.
The Cost of Debt of LVMH Moet Hennessy Louis Vuitton SE (MC.PA) is 4.25%.

Range Selected
Cost of equity 8.90% - 12.40% 10.65%
Tax rate 26.50% - 26.90% 26.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.3% - 11.4% 9.8%
WACC

MC.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.02 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.40%
Tax rate 26.50% 26.90%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.50%
After-tax WACC 8.3% 11.4%
Selected WACC 9.8%