The Discounted Cash Flow (DCF) valuation of Moelis & Co (MC) is 80.60 USD. With the latest stock price at 56.27 USD, the upside of Moelis & Co based on DCF is 43.2%.
Based on the latest price of 56.27 USD and our DCF valuation, Moelis & Co (MC) is a buy. buying MC stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 69.43 - 97.11 | 80.60 |
| Upside | 23.4% - 72.6% | 43.2% |