MC
Moelis & Co
Price:  
49.22 
USD
Volume:  
608,335.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MC WACC - Weighted Average Cost of Capital

The WACC of Moelis & Co (MC) is 8.0%.

The Cost of Equity of Moelis & Co (MC) is 12.00%.
The Cost of Debt of Moelis & Co (MC) is 5.00%.

Range Selected
Cost of equity 10.10% - 13.90% 12.00%
Tax rate 16.60% - 19.90% 18.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.0% 8.0%
WACC

MC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.18 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.90%
Tax rate 16.60% 19.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.0%
Selected WACC 8.0%