MC
Moelis & Co
Price:  
73.93 
USD
Volume:  
346,141.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MC WACC - Weighted Average Cost of Capital

The WACC of Moelis & Co (MC) is 5.6%.

The Cost of Equity of Moelis & Co (MC) is 7.15%.
The Cost of Debt of Moelis & Co (MC) is 5.00%.

Range Selected
Cost of equity 5.40% - 8.90% 7.15%
Tax rate 14.70% - 19.90% 17.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.5% 5.6%
WACC

MC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.90%
Tax rate 14.70% 19.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.5%
Selected WACC 5.6%