MC
Moelis & Co
Price:  
74.29 
USD
Volume:  
656,179.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MC WACC - Weighted Average Cost of Capital

The WACC of Moelis & Co (MC) is 5.7%.

The Cost of Equity of Moelis & Co (MC) is 7.25%.
The Cost of Debt of Moelis & Co (MC) is 5.00%.

Range Selected
Cost of equity 5.60% - 8.90% 7.25%
Tax rate 14.70% - 19.90% 17.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.4% 5.7%
WACC

MC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.38 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.90%
Tax rate 14.70% 19.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.4%
Selected WACC 5.7%