As of 2025-05-24, the Fair Value of Moelis & Co (MC) is 43.31 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 56.55 USD, the upside of Moelis & Co is -23.41%.
With the market price of 56.55 USD and our fair value calculation, Moelis & Co (MC) is not a good investment. Investing in MC stocks now will result in a potential loss of 23.41%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 178.80 | 365.20 | 150.30 | -24.70 | 136.02 | 161.12 |
| YoY growth | 70.12% | 104.25% | -58.84% | -116.43% | 650.69% | 129.96% |
| Market Cap (mil) | 4,439.74 |
| P/E | 32.64x |
| Forward P/E | 23.84x |
| EPS | 1.73 |
| Avg earnings growth rate | 129.96% |
| TTM earnings | 136.02 |