As of 2026-10-28, the Fair Value of Moelis & Co (MC) is 72.64 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 55.88 USD, the upside of Moelis & Co is 29.99%.
With the market price of 55.88 USD and our fair value calculation, Moelis & Co (MC) is a good investment. Investing in MC stocks now will result in a potential gain of 29.99%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 365.20 | 150.30 | -24.70 | 136.02 | 233.04 | 171.97 |
| YoY growth | 104.25% | -58.84% | -116.43% | 650.69% | 71.33% | 130.20% |
| Market Cap (mil) | 4,389.93 |
| P/E | 19.23x |
| Forward P/E | 14.75x |
| EPS | 2.91 |
| Avg earnings growth rate | 130.20% |
| TTM earnings | 228.26 |