As of 2024-12-12, the Fair Value of Moelis & Co (MC) is 2.73 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 74.29 USD, the upside of Moelis & Co is -96.32%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 105.10 | 178.80 | 365.20 | 150.30 | -24.70 | 154.94 |
| YoY growth | -25.30% | 70.12% | 104.25% | -58.84% | -116.43% | -5.24% |
| Market Cap (mil) | 5,565.81 |
| P/E | 135.88x |
| Forward P/E | 135.88x |
| EPS | 0.55 |
| Avg earnings growth rate | -5.24% |
| TTM earnings | 40.96 |