MC
Moelis & Co
Price:  
70.37 
USD
Volume:  
752,671.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MC Fair Value

-23.20 %
Upside

What is the fair value of MC?

As of 2025-07-11, the Fair Value of Moelis & Co (MC) is 54.04 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 70.37 USD, the upside of Moelis & Co is -23.20%.

Is MC a good investment?

With the market price of 70.37 USD and our fair value calculation, Moelis & Co (MC) is not a good investment. Investing in MC stocks now will result in a potential loss of 23.20%.

70.37 USD
Stock Price
54.04 USD
Fair Price
FAIR VALUE CALCULATION

MC Fair Value

Peter Lynch's formula is:

MC Fair Value
= Earnings Growth Rate x TTM EPS
MC Fair Value
= 25.00 x 2.16
MC Fair Value
= 54.04

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 178.80 365.20 150.30 -24.70 136.02 161.12
YoY growth 70.12% 104.25% -58.84% -116.43% 650.69% 129.96%

MC Fair Value - Key Data

Market Cap (mil) 5,524.75
P/E 32.55x
Forward P/E 32.35x
EPS 2.16
Avg earnings growth rate 129.96%
TTM earnings 169.72