As of 2023-11-29, the Intrinsic Value of Moelis & Co (MC) is
0.39 USD. This MC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 46.34 USD, the upside of Moelis & Co is
-99.16%.
MC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.39 - 0.39 |
0.39 |
-99.16% |
| P/E |
0.24 - 68.67 |
28.71 |
-38.0% |
| DDM - Stable |
0.07 - 0.16 |
0.12 |
-99.7% |
| DDM - Multi |
2,702.49 - 3,007.85 |
2,842.61 |
6034.3% |
MC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,292.92 |
| Beta |
1.92 |
| Outstanding shares (mil) |
71.06 |
| Enterprise Value (mil) |
3,145.42 |
| Market risk premium |
5.00% |
| Cost of Equity |
12.61% |
| Cost of Debt |
5.00% |
| WACC |
8.35% |