MCB.L
McBride PLC
Price:  
136.20 
GBP
Volume:  
569,733.00
United Kingdom | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCB.L WACC - Weighted Average Cost of Capital

The WACC of McBride PLC (MCB.L) is 7.4%.

The Cost of Equity of McBride PLC (MCB.L) is 9.75%.
The Cost of Debt of McBride PLC (MCB.L) is 4.65%.

Range Selected
Cost of equity 8.50% - 11.00% 9.75%
Tax rate 26.60% - 29.80% 28.20%
Cost of debt 4.40% - 4.90% 4.65%
WACC 6.6% - 8.2% 7.4%
WACC

MCB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.75 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.00%
Tax rate 26.60% 29.80%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.40% 4.90%
After-tax WACC 6.6% 8.2%
Selected WACC 7.4%