The WACC of McBride PLC (MCB.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.50% | 10.90% |
| Tax rate | 26.60% - 29.80% | 28.20% |
| Cost of debt | 4.40% - 5.10% | 4.75% |
| WACC | 6.7% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.88 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.50% |
| Tax rate | 26.60% | 29.80% |
| Debt/Equity ratio | 0.74 | 0.74 |
| Cost of debt | 4.40% | 5.10% |
| After-tax WACC | 6.7% | 8.7% |
| Selected WACC | 7.7% | |