The Discounted Cash Flow (DCF) valuation of McCoy Global Inc (MCB.TO) is 3.30 CAD. With the latest stock price at 2.75 CAD, the upside of McCoy Global Inc based on DCF is 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 6.1% | 4.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.38 - 5.72 | 3.30 |
| Upside | -13.5% - 107.8% | 19.9% |