MCB.TO
McCoy Global Inc
Price:  
2.75 
CAD
Volume:  
23,187.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCB.TO WACC - Weighted Average Cost of Capital

The WACC of McCoy Global Inc (MCB.TO) is 4.7%.

The Cost of Equity of McCoy Global Inc (MCB.TO) is 4.70%.
The Cost of Debt of McCoy Global Inc (MCB.TO) is 5.95%.

Range Selected
Cost of equity 3.30% - 6.10% 4.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.90% 5.95%
WACC 3.3% - 6.1% 4.7%
WACC

MCB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.03 0.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.30% 6.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 7.90%
After-tax WACC 3.3% 6.1%
Selected WACC 4.7%