MCB.TO
McCoy Global Inc
Price:  
2.81 
CAD
Volume:  
23,187.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCB.TO WACC - Weighted Average Cost of Capital

The WACC of McCoy Global Inc (MCB.TO) is 4.4%.

The Cost of Equity of McCoy Global Inc (MCB.TO) is 4.45%.
The Cost of Debt of McCoy Global Inc (MCB.TO) is 5.95%.

Range Selected
Cost of equity 3.20% - 5.70% 4.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.90% 5.95%
WACC 3.2% - 5.7% 4.4%
WACC

MCB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.01 0.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.20% 5.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 7.90%
After-tax WACC 3.2% 5.7%
Selected WACC 4.4%