The WACC of McCoy Global Inc (MCB.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.70% | 6.45% |
| Tax rate | 4.70% - 8.90% | 6.80% |
| Cost of debt | 4.00% - 7.80% | 5.90% |
| WACC | 5.1% - 7.7% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.70% |
| Tax rate | 4.70% | 8.90% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 7.80% |
| After-tax WACC | 5.1% | 7.7% |
| Selected WACC | 6.4% | |