The WACC of McCoy Global Inc (MCB.TO) is 4.7%.
| Range | Selected | |
| Cost of equity | 3.30% - 6.10% | 4.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.90% | 5.95% |
| WACC | 3.3% - 6.1% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.03 | 0.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.30% | 6.10% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 7.90% |
| After-tax WACC | 3.3% | 6.1% |
| Selected WACC | 4.7% | |