MCB.TO
McCoy Global Inc
Price:  
2.66 
CAD
Volume:  
23,187.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCB.TO WACC - Weighted Average Cost of Capital

The WACC of McCoy Global Inc (MCB.TO) is 6.4%.

The Cost of Equity of McCoy Global Inc (MCB.TO) is 6.45%.
The Cost of Debt of McCoy Global Inc (MCB.TO) is 5.90%.

Range Selected
Cost of equity 5.20% - 7.70% 6.45%
Tax rate 4.70% - 8.90% 6.80%
Cost of debt 4.00% - 7.80% 5.90%
WACC 5.1% - 7.7% 6.4%
WACC

MCB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.70%
Tax rate 4.70% 8.90%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 7.80%
After-tax WACC 5.1% 7.7%
Selected WACC 6.4%