The WACC of Macatawa Bank Corp (MCBC) is 7.3%.
Range | Selected | |
Cost of equity | 9.20% - 12.00% | 10.60% |
Tax rate | 18.90% - 19.10% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 8.0% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.16 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.00% |
Tax rate | 18.90% | 19.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 8.0% |
Selected WACC | 7.3% | |