MCBC
Macatawa Bank Corp
Price:  
14.82 
USD
Volume:  
3,361,240.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCBC WACC - Weighted Average Cost of Capital

The WACC of Macatawa Bank Corp (MCBC) is 7.3%.

The Cost of Equity of Macatawa Bank Corp (MCBC) is 10.60%.
The Cost of Debt of Macatawa Bank Corp (MCBC) is 5.00%.

Range Selected
Cost of equity 9.20% - 12.00% 10.60%
Tax rate 18.90% - 19.10% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.0% 7.3%
WACC

MCBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.00%
Tax rate 18.90% 19.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.0%
Selected WACC 7.3%