MCBC
Macatawa Bank Corp
Price:  
14.75 
USD
Volume:  
334,907.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCBC WACC - Weighted Average Cost of Capital

The WACC of Macatawa Bank Corp (MCBC) is 7.3%.

The Cost of Equity of Macatawa Bank Corp (MCBC) is 10.45%.
The Cost of Debt of Macatawa Bank Corp (MCBC) is 5.00%.

Range Selected
Cost of equity 8.70% - 12.20% 10.45%
Tax rate 18.90% - 19.10% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.1% 7.3%
WACC

MCBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.20%
Tax rate 18.90% 19.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.1%
Selected WACC 7.3%