MCCN.CN
Medcolcanna Organics Inc
Price:  
0.01 
CAD
Volume:  
14,850.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCCN.CN WACC - Weighted Average Cost of Capital

The WACC of Medcolcanna Organics Inc (MCCN.CN) is 7.6%.

The Cost of Equity of Medcolcanna Organics Inc (MCCN.CN) is 10.30%.
The Cost of Debt of Medcolcanna Organics Inc (MCCN.CN) is 5.00%.

Range Selected
Cost of equity 8.20% - 12.40% 10.30%
Tax rate 0.40% - 0.60% 0.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.7% 7.6%
WACC

MCCN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.40%
Tax rate 0.40% 0.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.7%
Selected WACC 7.6%