The WACC of Medcolcanna Organics Inc (MCCN.CN) is 8.3%.
| Range | Selected | |
| Cost of equity | 9.60% - 13.70% | 11.65% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 9.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.26 | 1.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 13.70% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 9.3% |
| Selected WACC | 8.3% | |