The WACC of Medcolcanna Organics Inc (MCCN.CN) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.20% - 12.40% | 10.30% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.99 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 12.40% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 8.7% |
| Selected WACC | 7.6% | |