The Discounted Cash Flow (DCF) valuation of Mastercraft Boat Holdings Inc (MCFT) is 14.97 USD. With the latest stock price at 20.87 USD, the upside of Mastercraft Boat Holdings Inc based on DCF is -28.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.5% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.40 - 21.74 | 14.97 |
| Upside | -45.4% - 4.2% | -28.3% |