MCFT
Mastercraft Boat Holdings Inc
Price:  
20.87 
USD
Volume:  
125,828.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCFT WACC - Weighted Average Cost of Capital

The WACC of Mastercraft Boat Holdings Inc (MCFT) is 9.2%.

The Cost of Equity of Mastercraft Boat Holdings Inc (MCFT) is 10.00%.
The Cost of Debt of Mastercraft Boat Holdings Inc (MCFT) is 4.80%.

Range Selected
Cost of equity 8.70% - 11.30% 10.00%
Tax rate 22.50% - 23.20% 22.85%
Cost of debt 4.00% - 5.60% 4.80%
WACC 8.0% - 10.5% 9.2%
WACC

MCFT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.30%
Tax rate 22.50% 23.20%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 5.60%
After-tax WACC 8.0% 10.5%
Selected WACC 9.2%