Is MCFT undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Mastercraft Boat Holdings Inc (MCFT) is 22.11 USD. This MCFT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.42 USD, the upside of Mastercraft Boat Holdings Inc is 26.90%. This means that MCFT is undervalued by 26.90%.

The range of the Intrinsic Value is 16.66 - 35.31 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	16.66 - 35.31	22.11	26.9%
DCF (Growth 10y)	18.99 - 38.57	24.78	42.2%
DCF (EBITDA 5y)	23.13 - 31.57	28.01	60.8%
DCF (EBITDA 10y)	23.60 - 34.16	29.08	67.0%
Fair Value	-4.41 - -4.41	-4.41	-125.30%
P/E	(6.36) - 9.87	1.34	-92.3%
EV/EBITDA	10.10 - 18.64	14.31	-17.9%
EPV	34.12 - 49.72	41.92	140.7%
DDM - Stable	(2.89) - (8.36)	(5.63)	-132.3%
DDM - Multi	11.10 - 25.67	15.58	-10.6%