MCHN.SW
MCH Group AG
Price:  
3.99 
CHF
Volume:  
15,247.00
Switzerland | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCHN.SW WACC - Weighted Average Cost of Capital

The WACC of MCH Group AG (MCHN.SW) is 4.6%.

The Cost of Equity of MCH Group AG (MCHN.SW) is 5.35%.
The Cost of Debt of MCH Group AG (MCHN.SW) is 5.00%.

Range Selected
Cost of equity 4.40% - 6.30% 5.35%
Tax rate 16.40% - 30.20% 23.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 4.9% 4.6%
WACC

MCHN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.47
Additional risk adjustments 1.5% 2.0%
Cost of equity 4.40% 6.30%
Tax rate 16.40% 30.20%
Debt/Equity ratio 1.06 1.06
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 4.9%
Selected WACC 4.6%