The WACC of Medcaw Investments PLC (MCI.L) is 11.7%.
| Range | Selected | |
| Cost of equity | 17.60% - 20.90% | 19.25% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 10.8% - 12.5% | 11.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 2.28 | 2.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.60% | 20.90% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 10.8% | 12.5% |
| Selected WACC | 11.7% | |