MCI.L
Medcaw Investments PLC
Price:  
4.00 
GBP
Volume:  
41,416.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCI.L WACC - Weighted Average Cost of Capital

The WACC of Medcaw Investments PLC (MCI.L) is 11.7%.

The Cost of Equity of Medcaw Investments PLC (MCI.L) is 19.25%.
The Cost of Debt of Medcaw Investments PLC (MCI.L) is 5.00%.

Range Selected
Cost of equity 17.60% - 20.90% 19.25%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 10.8% - 12.5% 11.7%
WACC

MCI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 2.28 2.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.60% 20.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 10.8% 12.5%
Selected WACC 11.7%