The Discounted Cash Flow (DCF) valuation of McPhy Energy SAS (MCPHY.PA) is (391.19) EUR. With the latest stock price at 1.14 EUR, the upside of McPhy Energy SAS based on DCF is -34415.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,120.24) - (213.08) | (391.19) |
| Upside | -273805.5% - -18790.8% | -34415.2% |