MCPHY.PA
McPhy Energy SAS
Price:  
1.14 
EUR
Volume:  
276,488.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCPHY.PA WACC - Weighted Average Cost of Capital

The WACC of McPhy Energy SAS (MCPHY.PA) is 6.1%.

The Cost of Equity of McPhy Energy SAS (MCPHY.PA) is 6.15%.
The Cost of Debt of McPhy Energy SAS (MCPHY.PA) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.00% 6.15%
Tax rate 0.20% - 0.40% 0.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.8% 6.1%
WACC

MCPHY.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.4 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.00%
Tax rate 0.20% 0.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.8%
Selected WACC 6.1%