The WACC of Seres Therapeutics Inc (MCRB) is 9.4%.
Range | Selected | |
Cost of equity | 7.90% - 12.10% | 10.00% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 16.10% | 11.55% |
WACC | 6.8% - 12.0% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 12.10% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.68 | 0.68 |
Cost of debt | 7.00% | 16.10% |
After-tax WACC | 6.8% | 12.0% |
Selected WACC | 9.4% | |