The Discounted Cash Flow (DCF) valuation of Monarch Casino & Resort Inc (MCRI) is 78.81 USD. With the latest stock price at 87.56 USD, the upside of Monarch Casino & Resort Inc based on DCF is -10.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 58.05 - 126.77 | 78.81 |
| Upside | -33.7% - 44.8% | -10.0% |