The Discounted Cash Flow (DCF) valuation of Monarch Casino & Resort Inc (MCRI) is 67.69 USD. With the latest stock price at 77.83 USD, the upside of Monarch Casino & Resort Inc based on DCF is -13.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.92 - 108.78 | 67.69 |
| Upside | -35.9% - 39.8% | -13.0% |