The WACC of Monarch Casino & Resort Inc (MCRI) is 7.5%.
Range | Selected | |
Cost of equity | 6.40% - 8.80% | 7.60% |
Tax rate | 19.80% - 21.50% | 20.65% |
Cost of debt | 4.60% - 8.30% | 6.45% |
WACC | 6.3% - 8.7% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.80% |
Tax rate | 19.80% | 21.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.60% | 8.30% |
After-tax WACC | 6.3% | 8.7% |
Selected WACC | 7.5% | |