MCRI
Monarch Casino & Resort Inc
Price:  
68.48 
USD
Volume:  
113,182.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCRI WACC - Weighted Average Cost of Capital

The WACC of Monarch Casino & Resort Inc (MCRI) is 7.9%.

The Cost of Equity of Monarch Casino & Resort Inc (MCRI) is 7.95%.
The Cost of Debt of Monarch Casino & Resort Inc (MCRI) is 6.45%.

Range Selected
Cost of equity 6.80% - 9.10% 7.95%
Tax rate 19.80% - 21.50% 20.65%
Cost of debt 4.60% - 8.30% 6.45%
WACC 6.8% - 9.1% 7.9%
WACC

MCRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.10%
Tax rate 19.80% 21.50%
Debt/Equity ratio 0 0
Cost of debt 4.60% 8.30%
After-tax WACC 6.8% 9.1%
Selected WACC 7.9%