The WACC of Monarch Casino & Resort Inc (MCRI) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.70% | 7.55% |
| Tax rate | 19.80% - 21.50% | 20.65% |
| Cost of debt | 4.50% - 8.30% | 6.40% |
| WACC | 6.4% - 8.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.55 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.70% |
| Tax rate | 19.80% | 21.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.50% | 8.30% |
| After-tax WACC | 6.4% | 8.7% |
| Selected WACC | 7.5% | |