MCRI
Monarch Casino & Resort Inc
Price:  
69.09 
USD
Volume:  
109,171.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCRI WACC - Weighted Average Cost of Capital

The WACC of Monarch Casino & Resort Inc (MCRI) is 8.2%.

The Cost of Equity of Monarch Casino & Resort Inc (MCRI) is 8.20%.
The Cost of Debt of Monarch Casino & Resort Inc (MCRI) is 5.55%.

Range Selected
Cost of equity 6.90% - 9.50% 8.20%
Tax rate 19.80% - 21.50% 20.65%
Cost of debt 4.60% - 6.50% 5.55%
WACC 6.8% - 9.5% 8.2%
WACC

MCRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.50%
Tax rate 19.80% 21.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 6.50%
After-tax WACC 6.8% 9.5%
Selected WACC 8.2%