The WACC of Micro Focus International PLC (MCRO.L) is 11.5%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.40% | 9.65% |
| Tax rate | 15.50% - 32.00% | 23.75% |
| Cost of debt | 10.10% - 24.00% | 17.05% |
| WACC | 8.3% - 14.7% | 11.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.65 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.40% |
| Tax rate | 15.50% | 32.00% |
| Debt/Equity ratio | 2.06 | 2.06 |
| Cost of debt | 10.10% | 24.00% |
| After-tax WACC | 8.3% | 14.7% |
| Selected WACC | 11.5% | |