The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 9.21 USD. With the latest stock price at 17.13 USD, the upside of Marcus Corp based on DCF is -46.2%.
Based on the latest price of 17.13 USD and our DCF valuation, Marcus Corp (MCS) is a sell. selling Marcus stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.4% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.32 - 22.50 | 9.21 |
| Upside | -74.8% - 31.3% | -46.2% |