The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 10.63 USD. With the latest stock price at 16.10 USD, the upside of Marcus Corp based on DCF is -34.0%.
Based on the latest price of 16.10 USD and our DCF valuation, Marcus Corp (MCS) is a sell. selling Marcus stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.3% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.56 - 24.48 | 10.63 |
| Upside | -65.5% - 52.1% | -34.0% |