The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 12.18 USD. With the latest stock price at 13.16 USD, the upside of Marcus Corp based on DCF is -7.4%.
Based on the latest price of 13.16 USD and our DCF valuation, Marcus Corp (MCS) is a sell. selling Marcus stocks now will result in a potential gain of 7.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.96 - 25.31 | 12.18 |
| Upside | -47.1% - 92.3% | -7.4% |