The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 10.36 USD. With the latest stock price at 15.68 USD, the upside of Marcus Corp based on DCF is -33.9%.
Based on the latest price of 15.68 USD and our DCF valuation, Marcus Corp (MCS) is a sell. selling Marcus stocks now will result in a potential gain of 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.8% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.51 - 23.61 | 10.36 |
| Upside | -64.9% - 50.6% | -33.9% |