The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 39.22 USD. With the latest stock price at 27.63 USD, the upside of Marcus Corp based on DCF is 42.0%.
Based on the latest price of 27.63 USD and our DCF valuation, Marcus Corp (MCS) is a buy. buying Marcus stocks now will result in a potential gain of 42.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.45 - 91.11 | 39.22 |
| Upside | -11.5% - 229.8% | 42.0% |