The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 25.88 USD. With the latest stock price at 15.80 USD, the upside of Marcus Corp based on DCF is 63.8%.
Based on the latest price of 15.80 USD and our DCF valuation, Marcus Corp (MCS) is a buy. buying Marcus stocks now will result in a potential gain of 63.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.06 - 106.73 | 25.88 |
| Upside | -17.3% - 575.5% | 63.8% |