The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 9.06 USD. With the latest stock price at 17.10 USD, the upside of Marcus Corp based on DCF is -47.0%.
Based on the latest price of 17.10 USD and our DCF valuation, Marcus Corp (MCS) is a sell. selling Marcus stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.5% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.22 - 22.15 | 9.06 |
| Upside | -75.3% - 29.5% | -47.0% |