The Discounted Cash Flow (DCF) valuation of Marcus Corp (MCS) is 9.26 USD. With the latest stock price at 17.84 USD, the upside of Marcus Corp based on DCF is -48.1%.
Based on the latest price of 17.84 USD and our DCF valuation, Marcus Corp (MCS) is a sell. selling Marcus stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.4% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.35 - 22.61 | 9.26 |
| Upside | -75.6% - 26.7% | -48.1% |