MCS
Marcus Corp
Price:  
22.19 
USD
Volume:  
252,179.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Marcus WACC - Weighted Average Cost of Capital

The WACC of Marcus Corp (MCS) is 6.0%.

The Cost of Equity of Marcus Corp (MCS) is 6.40%.
The Cost of Debt of Marcus Corp (MCS) is 6.10%.

Range Selected
Cost of equity 5.40% - 7.40% 6.40%
Tax rate 26.30% - 28.60% 27.45%
Cost of debt 4.70% - 7.50% 6.10%
WACC 5.0% - 7.0% 6.0%
WACC

Marcus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.40%
Tax rate 26.30% 28.60%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.70% 7.50%
After-tax WACC 5.0% 7.0%
Selected WACC 6.0%