MCS
Marcus Corp
Price:  
14.67 
USD
Volume:  
695,336.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Marcus WACC - Weighted Average Cost of Capital

The WACC of Marcus Corp (MCS) is 6.1%.

The Cost of Equity of Marcus Corp (MCS) is 6.75%.
The Cost of Debt of Marcus Corp (MCS) is 6.05%.

Range Selected
Cost of equity 5.70% - 7.80% 6.75%
Tax rate 24.60% - 26.20% 25.40%
Cost of debt 4.40% - 7.70% 6.05%
WACC 5.0% - 7.1% 6.1%
WACC

Marcus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.80%
Tax rate 24.60% 26.20%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.40% 7.70%
After-tax WACC 5.0% 7.1%
Selected WACC 6.1%