MCS
Marcus Corp
Price:  
10.70 
USD
Volume:  
957,434.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Marcus WACC - Weighted Average Cost of Capital

The WACC of Marcus Corp (MCS) is 6.0%.

The Cost of Equity of Marcus Corp (MCS) is 6.70%.
The Cost of Debt of Marcus Corp (MCS) is 6.45%.

Range Selected
Cost of equity 5.80% - 7.60% 6.70%
Tax rate 26.30% - 28.60% 27.45%
Cost of debt 4.70% - 8.20% 6.45%
WACC 5.0% - 7.0% 6.0%
WACC

Marcus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.60%
Tax rate 26.30% 28.60%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.70% 8.20%
After-tax WACC 5.0% 7.0%
Selected WACC 6.0%