The WACC of Marcus Corp (MCS) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.60% | 6.55% |
| Tax rate | 26.30% - 28.60% | 27.45% |
| Cost of debt | 4.70% - 7.50% | 6.10% |
| WACC | 5.0% - 7.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.60% |
| Tax rate | 26.30% | 28.60% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.70% | 7.50% |
| After-tax WACC | 5.0% | 7.1% |
| Selected WACC | 6.1% | |