The WACC of Marcus Corp (MCS) is 6.0%.
Range | Selected | |
Cost of equity | 5.40% - 7.40% | 6.40% |
Tax rate | 26.30% - 28.60% | 27.45% |
Cost of debt | 4.70% - 7.50% | 6.10% |
WACC | 5.0% - 7.0% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.34 | 0.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.40% |
Tax rate | 26.30% | 28.60% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.70% | 7.50% |
After-tax WACC | 5.0% | 7.0% |
Selected WACC | 6.0% | |