The WACC of Marcus Corp (MCS) is 6.7%.
Range | Selected | |
Cost of equity | 6.30% - 9.00% | 7.65% |
Tax rate | 26.30% - 28.60% | 27.45% |
Cost of debt | 4.70% - 8.20% | 6.45% |
WACC | 5.4% - 8.0% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.53 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.00% |
Tax rate | 26.30% | 28.60% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.70% | 8.20% |
After-tax WACC | 5.4% | 8.0% |
Selected WACC | 6.7% | |