As of 2024-12-14, the Fair Value of Marcus Corp (MCS) is -1.62 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 21.92 USD, the upside of Marcus Corp is -107.40%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-26 | 2020-12-31 | 2021-12-30 | 2022-12-29 | 2023-12-28 | 5Y Avg | |
| Net income | 42.00 | -124.80 | -43.30 | -12.00 | 14.79 | -24.66 |
| YoY growth | -21.35% | -397.14% | 65.30% | 72.29% | 223.28% | -11.52% |
| Market Cap (mil) | 690.04 |
| P/E | |
| Forward P/E | 31.08x |
| EPS | -0.32 |
| Avg earnings growth rate | -11.52% |
| TTM earnings | -10.21 |