MCY
Mercury General Corp
Price:  
58.14 
USD
Volume:  
164,665.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MCY WACC - Weighted Average Cost of Capital

The WACC of Mercury General Corp (MCY) is 6.3%.

The Cost of Equity of Mercury General Corp (MCY) is 6.65%.
The Cost of Debt of Mercury General Corp (MCY) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.60% 6.65%
Tax rate 16.40% - 17.60% 17.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.1% 6.3%
WACC

MCY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.60%
Tax rate 16.40% 17.60%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.1%
Selected WACC 6.3%