The Discounted Cash Flow (DCF) valuation of MDA Ltd (MDA.TO) is 19.40 CAD. With the latest stock price at 26.77 CAD, the upside of MDA Ltd based on DCF is -27.5%.
Based on the latest price of 26.77 CAD and our DCF valuation, MDA Ltd (MDA.TO) is a sell. selling MDA.TO stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.57 - 33.50 | 19.40 |
| Upside | -49.3% - 25.1% | -27.5% |