The Discounted Cash Flow (DCF) valuation of MDA Ltd (MDA.TO) is 24.50 CAD. With the latest stock price at 38.99 CAD, the upside of MDA Ltd based on DCF is -37.2%.
Based on the latest price of 38.99 CAD and our DCF valuation, MDA Ltd (MDA.TO) is a sell. selling MDA.TO stocks now will result in a potential gain of 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.32 - 43.20 | 24.50 |
| Upside | -55.6% - 10.8% | -37.2% |