The Discounted Cash Flow (DCF) valuation of MDA Ltd (MDA.TO) is 20.45 CAD. With the latest stock price at 27.38 CAD, the upside of MDA Ltd based on DCF is -25.3%.
Based on the latest price of 27.38 CAD and our DCF valuation, MDA Ltd (MDA.TO) is a sell. selling MDA.TO stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.14 - 39.41 | 20.45 |
| Upside | -48.4% - 43.9% | -25.3% |