The Discounted Cash Flow (DCF) valuation of MDA Ltd (MDA.TO) is 24.75 CAD. With the latest stock price at 41.15 CAD, the upside of MDA Ltd based on DCF is -39.8%.
Based on the latest price of 41.15 CAD and our DCF valuation, MDA Ltd (MDA.TO) is a sell. selling MDA.TO stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.80 - 46.73 | 24.75 |
| Upside | -59.2% - 13.6% | -39.8% |