The Discounted Cash Flow (DCF) valuation of MDA Ltd (MDA.TO) is 18.46 CAD. With the latest stock price at 32.30 CAD, the upside of MDA Ltd based on DCF is -42.8%.
Based on the latest price of 32.30 CAD and our DCF valuation, MDA Ltd (MDA.TO) is a sell. selling MDA.TO stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.94 - 34.18 | 18.46 |
| Upside | -59.9% - 5.8% | -42.8% |