The Discounted Cash Flow (DCF) valuation of MDA Ltd (MDA.TO) is 24.39 CAD. With the latest stock price at 37.85 CAD, the upside of MDA Ltd based on DCF is -35.6%.
Based on the latest price of 37.85 CAD and our DCF valuation, MDA Ltd (MDA.TO) is a sell. selling MDA.TO stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.98 - 54.30 | 24.39 |
| Upside | -60.4% - 43.5% | -35.6% |