The WACC of MDA Ltd (MDA.TO) is 8.6%.
Range | Selected | |
Cost of equity | 7.80% - 10.50% | 9.15% |
Tax rate | 24.00% - 26.60% | 25.30% |
Cost of debt | 4.90% - 7.90% | 6.40% |
WACC | 7.2% - 9.9% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.91 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.50% |
Tax rate | 24.00% | 26.60% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.90% | 7.90% |
After-tax WACC | 7.2% | 9.9% |
Selected WACC | 8.6% | |