MDA.TO
MDA Ltd
Price:  
28.51 
CAD
Volume:  
318,885.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDA.TO WACC - Weighted Average Cost of Capital

The WACC of MDA Ltd (MDA.TO) is 8.6%.

The Cost of Equity of MDA Ltd (MDA.TO) is 9.15%.
The Cost of Debt of MDA Ltd (MDA.TO) is 6.40%.

Range Selected
Cost of equity 7.80% - 10.50% 9.15%
Tax rate 24.00% - 26.60% 25.30%
Cost of debt 4.90% - 7.90% 6.40%
WACC 7.2% - 9.9% 8.6%
WACC

MDA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.50%
Tax rate 24.00% 26.60%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.90% 7.90%
After-tax WACC 7.2% 9.9%
Selected WACC 8.6%