The WACC of MDA Ltd (MDA.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.50% | 9.15% |
| Tax rate | 24.00% - 26.60% | 25.30% |
| Cost of debt | 4.90% - 7.90% | 6.40% |
| WACC | 7.2% - 9.9% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.91 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.50% |
| Tax rate | 24.00% | 26.60% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.90% | 7.90% |
| After-tax WACC | 7.2% | 9.9% |
| Selected WACC | 8.6% | |