MDB
MongoDB Inc
Price:  
171.64 
USD
Volume:  
1,930,226.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MongoDB Intrinsic Value

-138.60 %
Upside

What is the intrinsic value of MongoDB?

As of 2025-05-04, the Intrinsic Value of MongoDB Inc (MDB) is (66.29) USD. This MongoDB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 171.64 USD, the upside of MongoDB Inc is -138.60%.

The range of the Intrinsic Value is (114.17) - (46.76) USD

Is MongoDB undervalued or overvalued?

Based on its market price of 171.64 USD and our intrinsic valuation, MongoDB Inc (MDB) is overvalued by 138.60%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

171.64 USD
Stock Price
(66.29) USD
Intrinsic Value
Intrinsic Value Details

MongoDB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (114.17) - (46.76) (66.29) -138.6%
DCF (Growth 10y) (50.07) - (112.44) (68.35) -139.8%
DCF (EBITDA 5y) (35.55) - (51.74) (1,234.50) -123450.0%
DCF (EBITDA 10y) (40.88) - (58.63) (1,234.50) -123450.0%
Fair Value -7.95 - -7.95 -7.95 -104.63%
P/E (40.76) - (46.13) (44.12) -125.7%
EV/EBITDA (44.69) - (54.78) (49.56) -128.9%
EPV (23.94) - (33.15) (28.55) -116.6%
DDM - Stable (14.56) - (45.94) (30.25) -117.6%
DDM - Multi (5.96) - (14.87) (8.54) -105.0%

MongoDB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 13,935.45
Beta 1.80
Outstanding shares (mil) 81.19
Enterprise Value (mil) 13,482.83
Market risk premium 4.60%
Cost of Equity 9.38%
Cost of Debt 5.50%
WACC 9.37%