MDB
MongoDB Inc
Price:  
190.06 
USD
Volume:  
1,667,069.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MongoDB WACC - Weighted Average Cost of Capital

The WACC of MongoDB Inc (MDB) is 8.2%.

The Cost of Equity of MongoDB Inc (MDB) is 11.55%.
The Cost of Debt of MongoDB Inc (MDB) is 5.00%.

Range Selected
Cost of equity 9.70% - 13.40% 11.55%
Tax rate 1.80% - 2.60% 2.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.2% 8.2%
WACC

MongoDB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.40%
Tax rate 1.80% 2.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.2%
Selected WACC 8.2%