MDB
MongoDB Inc
Price:  
290.90 
USD
Volume:  
10,176,645.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MongoDB WACC - Weighted Average Cost of Capital

The WACC of MongoDB Inc (MDB) is 8.9%.

The Cost of Equity of MongoDB Inc (MDB) is 9.05%.
The Cost of Debt of MongoDB Inc (MDB) is 5.50%.

Range Selected
Cost of equity 7.70% - 10.40% 9.05%
Tax rate 1.50% - 2.40% 1.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.6% - 10.2% 8.9%
WACC

MongoDB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.40%
Tax rate 1.50% 2.40%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 7.00%
After-tax WACC 7.6% 10.2%
Selected WACC 8.9%