MDC
MDC Holdings Inc
Price:  
62.98 
USD
Volume:  
6,414,209.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDC WACC - Weighted Average Cost of Capital

The WACC of MDC Holdings Inc (MDC) is 10.2%.

The Cost of Equity of MDC Holdings Inc (MDC) is 12.75%.
The Cost of Debt of MDC Holdings Inc (MDC) is 4.30%.

Range Selected
Cost of equity 11.30% - 14.20% 12.75%
Tax rate 23.00% - 23.70% 23.35%
Cost of debt 4.00% - 4.60% 4.30%
WACC 9.1% - 11.4% 10.2%
WACC

MDC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.6 1.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 14.20%
Tax rate 23.00% 23.70%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 4.60%
After-tax WACC 9.1% 11.4%
Selected WACC 10.2%