MDC
MDC Holdings Inc
Price:  
62.70 
USD
Volume:  
1,529,120.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDC WACC - Weighted Average Cost of Capital

The WACC of MDC Holdings Inc (MDC) is 9.8%.

The Cost of Equity of MDC Holdings Inc (MDC) is 12.20%.
The Cost of Debt of MDC Holdings Inc (MDC) is 4.30%.

Range Selected
Cost of equity 10.70% - 13.70% 12.20%
Tax rate 23.00% - 23.70% 23.35%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.7% - 11.0% 9.8%
WACC

MDC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.48 1.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 13.70%
Tax rate 23.00% 23.70%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 4.60%
After-tax WACC 8.7% 11.0%
Selected WACC 9.8%