MDC
MDC Holdings Inc
Price:  
62.98 
USD
Volume:  
6,414,210.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDC WACC - Weighted Average Cost of Capital

The WACC of MDC Holdings Inc (MDC) is 8.6%.

The Cost of Equity of MDC Holdings Inc (MDC) is 10.55%.
The Cost of Debt of MDC Holdings Inc (MDC) is 4.25%.

Range Selected
Cost of equity 9.10% - 12.00% 10.55%
Tax rate 23.00% - 23.70% 23.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.5% - 9.7% 8.6%
WACC

MDC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.00%
Tax rate 23.00% 23.70%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 4.50%
After-tax WACC 7.5% 9.7%
Selected WACC 8.6%