The WACC of mdf Commerce Inc (MDF.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.90% | 6.55% |
| Tax rate | 14.90% - 18.90% | 16.90% |
| Cost of debt | 4.20% - 7.00% | 5.60% |
| WACC | 5.1% - 7.8% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.90% |
| Tax rate | 14.90% | 18.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.20% | 7.00% |
| After-tax WACC | 5.1% | 7.8% |
| Selected WACC | 6.5% | |