The Discounted Cash Flow (DCF) valuation of Major Drilling Group International Inc (MDI.TO) is 13.17 CAD. With the latest stock price at 10.12 CAD, the upside of Major Drilling Group International Inc based on DCF is 30.1%.
Based on the latest price of 10.12 CAD and our DCF valuation, Major Drilling Group International Inc (MDI.TO) is a buy. buying MDI.TO stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.1% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.10 - 24.74 | 13.17 |
| Upside | -10.1% - 144.5% | 30.1% |