The Discounted Cash Flow (DCF) valuation of Major Drilling Group International Inc (MDI.TO) is 16.48 CAD. With the latest stock price at 8.20 CAD, the upside of Major Drilling Group International Inc based on DCF is 101.0%.
Based on the latest price of 8.20 CAD and our DCF valuation, Major Drilling Group International Inc (MDI.TO) is a buy. buying MDI.TO stocks now will result in a potential gain of 101.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.8% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.00 - 23.17 | 16.48 |
| Upside | 58.6% - 182.5% | 101.0% |