MDI.TO
Major Drilling Group International Inc
Price:  
9.75 
CAD
Volume:  
100,945.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDI.TO DCF Valuation - Growth Exit 5Y

77.1%
Upside

The Discounted Cash Flow (DCF) valuation of Major Drilling Group International Inc (MDI.TO) is 17.27 CAD. With the latest stock price at 9.75 CAD, the upside of Major Drilling Group International Inc based on DCF is 77.1%.

Range Selected
WACC / Discount Rate 5.4% - 7.2% 6.3%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 14.12 - 22.67 17.27
Upside 44.8% - 132.5% 77.1%
9.75 CAD
Stock Price
17.27 CAD
Fair Price