MDI.TO
Major Drilling Group International Inc
Price:  
8.97 
CAD
Volume:  
38,477.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDI.TO WACC - Weighted Average Cost of Capital

The WACC of Major Drilling Group International Inc (MDI.TO) is 9.2%.

The Cost of Equity of Major Drilling Group International Inc (MDI.TO) is 9.25%.
The Cost of Debt of Major Drilling Group International Inc (MDI.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.60% 9.25%
Tax rate 24.40% - 25.70% 25.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.5% 9.2%
WACC

MDI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.60%
Tax rate 24.40% 25.70%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.5%
Selected WACC 9.2%