MDI.TO
Major Drilling Group International Inc
Price:  
7.74 
CAD
Volume:  
101,302.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDI.TO WACC - Weighted Average Cost of Capital

The WACC of Major Drilling Group International Inc (MDI.TO) is 7.4%.

The Cost of Equity of Major Drilling Group International Inc (MDI.TO) is 7.50%.
The Cost of Debt of Major Drilling Group International Inc (MDI.TO) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.80% 7.50%
Tax rate 25.20% - 27.00% 26.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.6% 7.4%
WACC

MDI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.80%
Tax rate 25.20% 27.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.6%
Selected WACC 7.4%