The Discounted Cash Flow (DCF) valuation of Medallia Inc (MDLA) is (37.57) USD. With the latest stock price at 33.99 USD, the upside of Medallia Inc based on DCF is -210.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (74.17) - (26.15) | (37.57) |
| Upside | -318.2% - -176.9% | -210.5% |