The WACC of Medallia Inc (MDLA) is 8.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.20% | 8.05% |
| Tax rate | 0.80% - 1.90% | 1.35% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.9% - 9.1% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.88 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.20% |
| Tax rate | 0.80% | 1.90% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.9% | 9.1% |
| Selected WACC | 8.0% | |