MDM.PA
Maisons du Monde SA
Price:  
4.28 
EUR
Volume:  
23,841.00
France | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDM.PA WACC - Weighted Average Cost of Capital

The WACC of Maisons du Monde SA (MDM.PA) is 8.5%.

The Cost of Equity of Maisons du Monde SA (MDM.PA) is 12.75%.
The Cost of Debt of Maisons du Monde SA (MDM.PA) is 12.00%.

Range Selected
Cost of equity 10.20% - 15.30% 12.75%
Tax rate 36.50% - 37.60% 37.05%
Cost of debt 4.00% - 20.00% 12.00%
WACC 4.0% - 13.0% 8.5%
WACC

MDM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.24 1.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 15.30%
Tax rate 36.50% 37.60%
Debt/Equity ratio 4.12 4.12
Cost of debt 4.00% 20.00%
After-tax WACC 4.0% 13.0%
Selected WACC 8.5%