The WACC of Maisons du Monde SA (MDM.PA) is 8.5%.
| Range | Selected | |
| Cost of equity | 10.20% - 15.30% | 12.75% |
| Tax rate | 36.50% - 37.60% | 37.05% |
| Cost of debt | 4.00% - 20.00% | 12.00% |
| WACC | 4.0% - 13.0% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.24 | 1.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 15.30% |
| Tax rate | 36.50% | 37.60% |
| Debt/Equity ratio | 4.12 | 4.12 |
| Cost of debt | 4.00% | 20.00% |
| After-tax WACC | 4.0% | 13.0% |
| Selected WACC | 8.5% | |