The WACC of MD Medical Group Investments PLC (MDMG.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.20% | 8.20% |
| Tax rate | 0.20% - 0.50% | 0.35% |
| Cost of debt | 5.20% - 5.60% | 5.40% |
| WACC | 7.1% - 9.2% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.4% | 4.9% |
| Equity market risk premium | 5.9% | 6.9% |
| Adjusted beta | 0.46 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.20% |
| Tax rate | 0.20% | 0.50% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.20% | 5.60% |
| After-tax WACC | 7.1% | 9.2% |
| Selected WACC | 8.2% | |