The Discounted Cash Flow (DCF) valuation of MDU Resources Group Inc (MDU) is 31.75 USD. With the latest stock price at 17.75 USD, the upside of MDU Resources Group Inc based on DCF is 78.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.01 - 42.34 | 31.75 |
| Upside | 40.9% - 138.6% | 78.9% |