The Discounted Cash Flow (DCF) valuation of MDU Resources Group Inc (MDU) is 31.87 USD. With the latest stock price at 18.85 USD, the upside of MDU Resources Group Inc based on DCF is 69.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.79 - 43.29 | 31.87 |
| Upside | 31.5% - 129.7% | 69.1% |