MDU
MDU Resources Group Inc
Price:  
18.41 
USD
Volume:  
10,281,235.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDU WACC - Weighted Average Cost of Capital

The WACC of MDU Resources Group Inc (MDU) is 6.2%.

The Cost of Equity of MDU Resources Group Inc (MDU) is 7.75%.
The Cost of Debt of MDU Resources Group Inc (MDU) is 4.45%.

Range Selected
Cost of equity 6.70% - 8.80% 7.75%
Tax rate 17.00% - 18.30% 17.65%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.4% - 6.9% 6.2%
WACC

MDU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.80%
Tax rate 17.00% 18.30%
Debt/Equity ratio 0.64 0.64
Cost of debt 4.00% 4.90%
After-tax WACC 5.4% 6.9%
Selected WACC 6.2%