MDU
MDU Resources Group Inc
Price:  
18.85 
USD
Volume:  
1,226,526.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDU WACC - Weighted Average Cost of Capital

The WACC of MDU Resources Group Inc (MDU) is 6.0%.

The Cost of Equity of MDU Resources Group Inc (MDU) is 7.50%.
The Cost of Debt of MDU Resources Group Inc (MDU) is 4.45%.

Range Selected
Cost of equity 6.40% - 8.60% 7.50%
Tax rate 17.00% - 18.30% 17.65%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.2% - 6.9% 6.0%
WACC

MDU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.60%
Tax rate 17.00% 18.30%
Debt/Equity ratio 0.62 0.62
Cost of debt 4.00% 4.90%
After-tax WACC 5.2% 6.9%
Selected WACC 6.0%