The WACC of Medavail Holdings Inc (MDVL) is 5.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.80% | 7.15% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.6% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.36 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.80% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.7 | 1.7 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.6% |
| Selected WACC | 5.0% | |