MDXG
MiMedx Group Inc
Price:  
9.16 
USD
Volume:  
504,740.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDXG WACC - Weighted Average Cost of Capital

The WACC of MiMedx Group Inc (MDXG) is 7.9%.

The Cost of Equity of MiMedx Group Inc (MDXG) is 8.05%.
The Cost of Debt of MiMedx Group Inc (MDXG) is 4.45%.

Range Selected
Cost of equity 6.90% - 9.20% 8.05%
Tax rate 1.50% - 9.20% 5.35%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.8% - 9.0% 7.9%
WACC

MDXG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.20%
Tax rate 1.50% 9.20%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.90%
After-tax WACC 6.8% 9.0%
Selected WACC 7.9%