The WACC of MiMedx Group Inc (MDXG) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.00% | 9.70% |
| Tax rate | 12.80% - 22.70% | 17.75% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 8.3% - 10.8% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.00% |
| Tax rate | 12.80% | 22.70% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 8.3% | 10.8% |
| Selected WACC | 9.6% | |