The WACC of MiMedx Group Inc (MDXG) is 7.9%.
Range | Selected | |
Cost of equity | 6.90% - 9.20% | 8.05% |
Tax rate | 1.50% - 9.20% | 5.35% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.8% - 9.0% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.20% |
Tax rate | 1.50% | 9.20% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.8% | 9.0% |
Selected WACC | 7.9% | |