MDXG
MiMedx Group Inc
Price:  
6.91 
USD
Volume:  
458,532.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDXG WACC - Weighted Average Cost of Capital

The WACC of MiMedx Group Inc (MDXG) is 9.6%.

The Cost of Equity of MiMedx Group Inc (MDXG) is 9.70%.
The Cost of Debt of MiMedx Group Inc (MDXG) is 4.50%.

Range Selected
Cost of equity 8.40% - 11.00% 9.70%
Tax rate 12.80% - 22.70% 17.75%
Cost of debt 4.50% - 4.50% 4.50%
WACC 8.3% - 10.8% 9.6%
WACC

MDXG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.00%
Tax rate 12.80% 22.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.50% 4.50%
After-tax WACC 8.3% 10.8%
Selected WACC 9.6%