ME.TO
Moneta Porcupine Mines Inc
Price:  
1.20 
CAD
Volume:  
69,955.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ME.TO WACC - Weighted Average Cost of Capital

The WACC of Moneta Porcupine Mines Inc (ME.TO) is 9.9%.

The Cost of Equity of Moneta Porcupine Mines Inc (ME.TO) is 9.95%.
The Cost of Debt of Moneta Porcupine Mines Inc (ME.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.80% 9.95%
Tax rate 11.90% - 15.60% 13.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 11.8% 9.9%
WACC

ME.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.80%
Tax rate 11.90% 15.60%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 11.8%
Selected WACC 9.9%