The WACC of Nabati Foods Global Inc (MEAL.CN) is 19.8%.
| Range | Selected | |
| Cost of equity | 160.40% - 192.30% | 176.35% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 18.3% - 21.2% | 19.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 30.84 | 30.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 160.40% | 192.30% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 9.75 | 9.75 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 18.3% | 21.2% |
| Selected WACC | 19.8% | |